13616 BEAUREGARD PL (MLS: S5147306) For Sale

13616 BEAUREGARD PL, (Orange), Orlando Florida 32837

Currently Rented at $2,300.00 / month

Area: 1533

Property Info

  • MLS S5147306
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1533
  • Living Area (sqft) 1379
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $335.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$385,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate4.8 Gross Yield7.2% Annual Rent$27,600.00 Property Taxes$5,184.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $5,184.00 $25,920.00 $51,840.00
Net Cash Flow $22,416.00 $112,080.00 $224,160.00
HOA Fees $4,020.00 $20,100.00 $40,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.