1260 WYCLIFFE WAY (MLS: S5147138) For Sale

1260 WYCLIFFE WAY, (Osceola), Saint Cloud Florida 34771

Currently Rented at $2,200.00 / month

Area: 1568

Property Info

  • MLS S5147138
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1568
  • Living Area (sqft) 1568
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $198.00

Interior Features

  • High Ceilings
  • In Wall Pest System
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$380,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate5.2 Gross Yield6.9% Annual Rent$26,400.00 Property Taxes$4,369.52 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $4,369.52 $21,847.60 $43,695.20
Net Cash Flow $22,030.48 $110,152.40 $220,304.80
HOA Fees $2,376.00 $11,880.00 $23,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.