4081 VIOSCA PL (MLS: S5147102) For Sale

4081 VIOSCA PL, (Orange), Orlando Florida 32837

Currently Rented at $2,300.00 / month

Area: 1768

Property Info

  • MLS S5147102
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1768
  • Living Area (sqft) 1260
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $335.39

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$365,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.2 Gross Yield7.6% Annual Rent$27,600.00 Property Taxes$4,623.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,623.00 $23,115.00 $46,230.00
Net Cash Flow $22,977.00 $114,885.00 $229,770.00
HOA Fees $4,024.68 $20,123.40 $40,246.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.