17305 HIDDEN FOREST DR (MLS: S5147022) For Sale

17305 HIDDEN FOREST DR, (Lake), Clermont Florida 34714

Currently Rented at $2,500.00 / month

Area: 1990

Property Info

  • MLS S5147022
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1990
  • Living Area (sqft) 1852
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $203.50

Interior Features

  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$420,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.3 Gross Yield7.1% Annual Rent$30,000.00 Property Taxes$5,221.71 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $5,221.71 $26,108.55 $52,217.10
Net Cash Flow $24,778.29 $123,891.45 $247,782.90
HOA Fees $2,442.00 $12,210.00 $24,420.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.