167 EAGLEVIEW LOOP (MLS: S5147000) For Sale

167 EAGLEVIEW LOOP, (Polk), Davenport Florida 33837

Currently Rented at $2,000.00 / month

Area: 4574

Property Info

  • MLS S5147000
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 4574
  • Living Area (sqft) 2007
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $14.83

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs

Buy Price

$
$346,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.4 Gross Yield6.9% Annual Rent$24,000.00 Property Taxes$8,750.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $8,750.37 $43,751.85 $87,503.70
Net Cash Flow $15,249.63 $76,248.15 $152,496.30
HOA Fees $177.96 $889.80 $1,779.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.