4308 S KIRKMAN RD #1713 (MLS: S5146891) For Sale

4308 S KIRKMAN RD #1713, (Orange), Orlando Florida 32811

Currently Rented at $1,800.00 / month

Area: 1199

Property Info

  • MLS S5146891
  • Unit No 1713
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1199
  • Living Area (sqft) 1199
  • Foundation Other
  • Min Lease Other
  • HOA Fees $566.00

Interior Features

  • Ceiling Fans(s)
  • Ninguno

Buy Price

$
$210,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.5 Gross Yield10.3% Annual Rent$21,600.00 Property Taxes$3,266.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,266.55 $16,332.75 $32,665.50
Net Cash Flow $18,333.45 $91,667.25 $183,334.50
HOA Fees $6,792.00 $33,960.00 $67,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.