2193 AQUIFER LN (MLS: S5146883) For Sale
2193 AQUIFER LN,
(Polk),
Davenport Florida 33837
Currently Rented at $2,500.00 / month
Area: 2270
- MLS S5146883
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2270
- Living Area (sqft) 1870
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate6.7
|
Gross Yield8.2%
|
Annual Rent$30,000.00
|
Property Taxes$5,398.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,398.00 |
$26,990.00 |
$53,980.00 |
| Net Cash Flow |
|
|
|
$24,602.00 |
$123,010.00 |
$246,020.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.