975 BROOKLET DR (MLS: S5146875) For Sale

975 BROOKLET DR, (Polk), Davenport Florida 33837

Currently Rented at $2,400.00 / month

Area: 1828

Property Info

  • MLS S5146875
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1828
  • Living Area (sqft) 1828
  • Foundation Block
  • Min Lease Block
  • HOA Fees $60.00

Interior Features

  • Ninguno

Buy Price

$
$378,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.1 Gross Yield7.6% Annual Rent$28,800.00 Property Taxes$8,823.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $8,823.00 $44,115.00 $88,230.00
Net Cash Flow $19,977.00 $99,885.00 $199,770.00
HOA Fees $720.00 $3,600.00 $7,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.