13025 MULBERRY PARK DR #311 (MLS: S5146685) For Sale

13025 MULBERRY PARK DR #311, (Orange), Orlando Florida 32821

Currently Rented at $2,005.00 / month

Area: 1352

Property Info

  • MLS S5146685
  • Unit No 311
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1352
  • Living Area (sqft) 1352
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $638.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$219,900.00

Rental Price

$
$2,005.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,005.00

Cash Flow

Cap Rate5.5 Gross Yield10.9% Annual Rent$24,060.00 Property Taxes$4,232.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,060.00 $2,005.00 / mo $120,300.00 $2,005.00 / mo $240,600.00 $2,005.00 / mo
Estimated Expenses $4,232.63 $21,163.15 $42,326.30
Net Cash Flow $19,827.37 $99,136.85 $198,273.70
HOA Fees $7,656.00 $38,280.00 $76,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.