3250 CORONA VILLAGE WAY #206 (MLS: S5146578) For Sale
3250 CORONA VILLAGE WAY #206,
(Orange),
Orlando Florida 32835
Currently Rented at $1,700.00 / month
Area: 1107
- MLS S5146578
- Unit No 206
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1107
- Living Area (sqft) 1107
- Foundation Slab
- Min Lease Slab
- HOA Fees $572.72
- Ceiling Fans(s)
- Window Treatments
Cash Flow
|
Cap Rate5.9
|
Gross Yield11.4%
|
Annual Rent$20,400.00
|
Property Taxes$2,926.73
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$2,926.73 |
$14,633.65 |
$29,267.30 |
| Net Cash Flow |
|
|
|
$17,473.27 |
$87,366.35 |
$174,732.70 |
| HOA Fees |
|
|
|
$6,872.64 |
$34,363.20 |
$68,726.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.