15234 HARRINGTON COVE DR (MLS: S5146441) For Sale
15234 HARRINGTON COVE DR,
(Orange),
Orlando Florida 32824
Currently Rented at $2,700.00 / month
Area: 2828
- MLS S5146441
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 2828
- Living Area (sqft) 2261
- Foundation Slab
- Min Lease Slab
- HOA Fees $145.00
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.3
|
Gross Yield8.3%
|
Annual Rent$32,400.00
|
Property Taxes$5,966.84
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,400.00 $2,700.00 / mo
|
$162,000.00 $2,700.00 / mo
|
$324,000.00 $2,700.00 / mo
|
| Estimated Expenses |
|
|
|
$5,966.84 |
$29,834.20 |
$59,668.40 |
| Net Cash Flow |
|
|
|
$26,433.16 |
$132,165.80 |
$264,331.60 |
| HOA Fees |
|
|
|
$1,740.00 |
$8,700.00 |
$17,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.