10353 LAKE DISTRICT LN #56C (MLS: S5146408) For Sale

10353 LAKE DISTRICT LN #56C, (Orange), Orlando Florida 32832

Currently Rented at $2,400.00 / month

Area: 1771

Property Info

  • MLS S5146408
  • Unit No 56C
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1771
  • Living Area (sqft) 1771
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $440.00

Interior Features

  • PrimaryBedroom Upstairs
  • Thermostat

Buy Price

$
$360,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 8%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate4.7 Gross Yield8% Annual Rent$28,800.00 Property Taxes$6,634.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $6,634.62 $33,173.10 $66,346.20
Net Cash Flow $22,165.38 $110,826.90 $221,653.80
HOA Fees $5,280.00 $26,400.00 $52,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.