3920 SW 138TH ST (MLS: S5146359) For Sale

3920 SW 138TH ST, (Marion), Ocala Florida 34473

Currently Rented at $1,900.00 / month

Area: 1890

Property Info

  • MLS S5146359
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1890
  • Living Area (sqft) 1411
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$279,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.8 Gross Yield8.1% Annual Rent$22,800.00 Property Taxes$3,656.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,656.53 $18,282.65 $36,565.30
Net Cash Flow $19,143.47 $95,717.35 $191,434.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.