Property Info
- MLS S5146338
- Unit No 1417
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1286
- Living Area (sqft) 1286
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Thermostat
Cash Flow
| Cap Rate8.3 | Gross Yield10.2% | Annual Rent$20,400.00 | Property Taxes$3,900.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $3,900.00 | $19,500.00 | $39,000.00 | |||
| Net Cash Flow | $16,500.00 | $82,500.00 | $165,000.00 |