2986 SUN POINTE CT (MLS: S5146240) For Sale

2986 SUN POINTE CT, (Osceola), Kissimmee Florida 34741

Currently Rented at $4,000.00 / month

Area: 2400

Property Info

  • MLS S5146240
  • Unit No -
  • Bedrooms 8
  • Bathrooms 5
  • Area (sqft) 2400
  • Living Area (sqft) 2196
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$310,000.00

Rental Price

$
$4,000.00
  • Cap Rate
  • 15.1%
  • Gross Yield
  • 15.5%
  • Lease End Date
  • -
  • Rent Amount

  • $4,000.00

Cash Flow

Cap Rate15.1 Gross Yield15.5% Annual Rent$48,000.00 Property Taxes$1,237.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $48,000.00 $4,000.00 / mo $240,000.00 $4,000.00 / mo $480,000.00 $4,000.00 / mo
Estimated Expenses $1,237.39 $6,186.95 $12,373.90
Net Cash Flow $46,762.61 $233,813.05 $467,626.10