397 CITRINE LOOP (MLS: S5146123) For Sale

397 CITRINE LOOP, (Osceola), Kissimmee Florida 34758

Currently Rented at $2,100.00 / month

Area: 2624

Property Info

  • MLS S5146123
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2624
  • Living Area (sqft) 2168
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $79.00

Interior Features

  • Window Treatments

Buy Price

$
$359,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 7%
  • Lease End Date
  • May 18, 2026
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate5.5 Gross Yield7% Annual Rent$25,200.00 Property Taxes$4,662.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,662.00 $23,310.00 $46,620.00
Net Cash Flow $20,538.00 $102,690.00 $205,380.00
HOA Fees $948.00 $4,740.00 $9,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.