1160 WOODMAN WAY (MLS: S5145863) For Sale

1160 WOODMAN WAY, (Orange), Orlando Florida 32818

Currently Rented at $1,800.00 / month

Area: 1234

Property Info

  • MLS S5145863
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1234
  • Living Area (sqft) 1234
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$239,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate7.7 Gross Yield9% Annual Rent$21,600.00 Property Taxes$3,231.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,231.20 $16,156.00 $32,312.00
Net Cash Flow $18,368.80 $91,844.00 $183,688.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.