522-524 IMPERIAL PL (MLS: S5145714) For Sale

522-524 IMPERIAL PL, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,650.00 / month

Area: 2840

Property Info

  • MLS S5145714
  • Unit No -
  • Bedrooms 6
  • Bathrooms 4
  • Area (sqft) 2840
  • Living Area (sqft) 2310
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $155.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$455,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate2.6 Gross Yield4.4% Annual Rent$19,800.00 Property Taxes$6,171.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $6,171.03 $30,855.15 $61,710.30
Net Cash Flow $13,628.97 $68,144.85 $136,289.70
HOA Fees $1,860.00 $9,300.00 $18,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.