10873 WINDSOR WALK DR #4306 (MLS: S5145485) For Sale

10873 WINDSOR WALK DR #4306, (Orange), Orlando Florida 32837

Currently Rented at $1,910.00 / month

Area: 999

Property Info

  • MLS S5145485
  • Unit No 4306
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 999
  • Living Area (sqft) 999
  • Foundation Block
  • Min Lease Block
  • HOA Fees $371.00

Interior Features

  • Kitchen/Family Room Combo

Buy Price

$
$239,000.00

Rental Price

$
$1,910.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,910.00

Cash Flow

Cap Rate6.5 Gross Yield9.6% Annual Rent$22,920.00 Property Taxes$2,840.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,920.00 $1,910.00 / mo $114,600.00 $1,910.00 / mo $229,200.00 $1,910.00 / mo
Estimated Expenses $2,840.00 $14,200.00 $28,400.00
Net Cash Flow $20,080.00 $100,400.00 $200,800.00
HOA Fees $4,452.00 $22,260.00 $44,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.