112 THOMPSON AVE (MLS: S5145473) For Sale
112 THOMPSON AVE,
(Putnam),
Interlachen Florida 32148
Currently Rented at $850.00 / month
Area: 2010
- MLS S5145473
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2010
- Living Area (sqft) 1510
- Foundation Crawlspace
- Min Lease Crawlspace
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.5
|
Gross Yield8.9%
|
Annual Rent$10,200.00
|
Property Taxes$2,745.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,200.00 $850.00 / mo
|
$51,000.00 $850.00 / mo
|
$102,000.00 $850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,745.00 |
$13,725.00 |
$27,450.00 |
| Net Cash Flow |
|
|
|
$7,455.00 |
$37,275.00 |
$74,550.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.