5052 CENTER CT (MLS: S5145318) For Sale

5052 CENTER CT, (Osceola), Saint Cloud Florida 34772

Currently Rented at $3,700.00 / month

Area: 3946

Property Info

  • MLS S5145318
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3946
  • Living Area (sqft) 3166
  • Foundation Block
  • Min Lease Block
  • HOA Fees $105.00

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$629,900.00

Rental Price

$
$3,700.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 7%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $3,700.00

Cash Flow

Cap Rate5.2 Gross Yield7% Annual Rent$44,400.00 Property Taxes$10,602.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,400.00 $3,700.00 / mo $222,000.00 $3,700.00 / mo $444,000.00 $3,700.00 / mo
Estimated Expenses $10,602.00 $53,010.00 $106,020.00
Net Cash Flow $33,798.00 $168,990.00 $337,980.00
HOA Fees $1,260.00 $6,300.00 $12,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.