815 BAY ST (MLS: S5145265) For Sale

815 BAY ST, (Osceola), Kissimmee Florida 34744

Currently Rented at $1,300.00 / month

Area: 1578

Property Info

  • MLS S5145265
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1578
  • Living Area (sqft) 1458
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Thermostat

Buy Price

$
$289,900.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 5.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate3.7 Gross Yield5.4% Annual Rent$15,600.00 Property Taxes$4,763.56 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $4,763.56 $23,817.80 $47,635.60
Net Cash Flow $10,836.44 $54,182.20 $108,364.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.