604 TAMARIN LN (MLS: S5145138) For Sale

604 TAMARIN LN, (Osceola), Kissimmee Florida 34759

Currently Rented at $2,600.00 / month

Area: 2868

Property Info

  • MLS S5145138
  • Unit No -
  • Bedrooms 6
  • Bathrooms 3
  • Area (sqft) 2868
  • Living Area (sqft) 2793
  • Foundation Slab
  • Min Lease -
  • HOA Fees $21.00

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$384,990.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate6.9 Gross Yield8.1% Annual Rent$31,200.00 Property Taxes$4,570.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $4,570.00 $22,850.00 $45,700.00
Net Cash Flow $26,630.00 $133,150.00 $266,300.00
HOA Fees $252.00 $1,260.00 $2,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.