6013 WESTGATE DR #2421 (MLS: S5145069) For Sale

6013 WESTGATE DR #2421, (Orange), Orlando Florida 32835

Currently Rented at $1,300.00 / month

Area: 631

Property Info

  • MLS S5145069
  • Unit No 2421
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 631
  • Living Area (sqft) 631
  • Foundation Other
  • Min Lease Other
  • HOA Fees $221.00

Interior Features

  • Open Floorplan
  • Other

Buy Price

$
$145,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate7.5 Gross Yield10.8% Annual Rent$15,600.00 Property Taxes$2,055.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $2,055.00 $10,275.00 $20,550.00
Net Cash Flow $13,545.00 $67,725.00 $135,450.00
HOA Fees $2,652.00 $13,260.00 $26,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.