8020 TUSCANY WAY #6307 (MLS: S5145034) For Sale

8020 TUSCANY WAY #6307, (Polk), Davenport Florida 33896

Currently Rented at $2,000.00 / month

Area: 1134

Property Info

  • MLS S5145034
  • Unit No 6307
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1134
  • Living Area (sqft) 1134
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • L Dining
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$180,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 11.7%
  • Gross Yield
  • 13.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate11.7 Gross Yield13.3% Annual Rent$24,000.00 Property Taxes$2,852.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $2,852.00 $14,260.00 $28,520.00
Net Cash Flow $21,148.00 $105,740.00 $211,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.