2438 CHATEAU LOOP (MLS: S5144958) For Sale

2438 CHATEAU LOOP, (Osceola), Kissimmee Florida 34741

Currently Rented at $3,500.00 / month

Area: 3802

Property Info

  • MLS S5144958
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3802
  • Living Area (sqft) 2962
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $211.33

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$577,900.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate5.8 Gross Yield7.3% Annual Rent$42,000.00 Property Taxes$6,142.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $6,142.85 $30,714.25 $61,428.50
Net Cash Flow $35,857.15 $179,285.75 $358,571.50
HOA Fees $2,535.96 $12,679.80 $25,359.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.