4966 WINDERMERE AVE (MLS: S5144770) For Sale

4966 WINDERMERE AVE, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,800.00 / month

Area: 1914

Property Info

  • MLS S5144770
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1914
  • Living Area (sqft) 1914
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $308.06

Interior Features

  • Ninguno

Buy Price

$
$480,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 7%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate4.6 Gross Yield7% Annual Rent$33,600.00 Property Taxes$7,794.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $7,794.00 $38,970.00 $77,940.00
Net Cash Flow $25,806.00 $129,030.00 $258,060.00
HOA Fees $3,696.72 $18,483.60 $36,967.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.