10 E CELESTE ST (MLS: S5144720) For Sale
10 E CELESTE ST,
(Orange),
Apopka Florida 32703
Currently Rented at $1,900.00 / month
Area: 1500
- MLS S5144720
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1500
- Living Area (sqft) 1158
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate7.0
|
Gross Yield8.3%
|
Annual Rent$22,800.00
|
Property Taxes$3,632.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$3,632.00 |
$18,160.00 |
$36,320.00 |
| Net Cash Flow |
|
|
|
$19,168.00 |
$95,840.00 |
$191,680.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.