1928 CONWAY RD #17 (MLS: S5144589) For Sale
1928 CONWAY RD #17,
(Orange),
Orlando Florida 32812
Currently Rented at $1,300.00 / month
Area: 825
- MLS S5144589
- Unit No 17
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 825
- Living Area (sqft) 825
- Foundation Slab
- Min Lease Slab
- HOA Fees $352.66
Cash Flow
|
Cap Rate8.0
|
Gross Yield13.3%
|
Annual Rent$15,600.00
|
Property Taxes$2,063.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$2,063.00 |
$10,315.00 |
$20,630.00 |
| Net Cash Flow |
|
|
|
$13,537.00 |
$67,685.00 |
$135,370.00 |
| HOA Fees |
|
|
|
$4,231.92 |
$21,159.60 |
$42,319.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.