6036 AMBERLY CT #T23 (MLS: S5144445) For Sale

6036 AMBERLY CT #T23, (Orange), Orlando Florida 32822

Currently Rented at $1,500.00 / month

Area: 1154

Property Info

  • MLS S5144445
  • Unit No T23
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1154
  • Living Area (sqft) 1154
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter
  • HOA Fees $305.76

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$165,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • April 03, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate7.4 Gross Yield10.9% Annual Rent$18,000.00 Property Taxes$2,073.92 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,073.92 $10,369.60 $20,739.20
Net Cash Flow $15,926.08 $79,630.40 $159,260.80
HOA Fees $3,669.12 $18,345.60 $36,691.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.