198 N LAKE CT (MLS: S5144435) For Sale

198 N LAKE CT, (Osceola), Kissimmee Florida 34743

Currently Rented at $2,000.00 / month

Area: 1706

Property Info

  • MLS S5144435
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1706
  • Living Area (sqft) 1706
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$374,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 6.4%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.2 Gross Yield6.4% Annual Rent$24,000.00 Property Taxes$4,670.91 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,670.91 $23,354.55 $46,709.10
Net Cash Flow $19,329.09 $96,645.45 $193,290.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.