2755 BRIE HAMMOCK BND (MLS: S5143802) For Sale
2755 BRIE HAMMOCK BND,
(Osceola),
Saint Cloud Florida 34773
Currently Rented at $2,100.00 / month
Area: 1728
- MLS S5143802
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1728
- Living Area (sqft) 1452
- Foundation Slab
- Min Lease Slab
- HOA Fees $195.00
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate6.6
|
Gross Yield8.7%
|
Annual Rent$25,200.00
|
Property Taxes$3,761.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,761.00 |
$18,805.00 |
$37,610.00 |
| Net Cash Flow |
|
|
|
$21,439.00 |
$107,195.00 |
$214,390.00 |
| HOA Fees |
|
|
|
$2,340.00 |
$11,700.00 |
$23,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.