Property Info
- MLS S5143718
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 384
- Living Area (sqft) 384
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate1.7 | Gross Yield2.3% | Annual Rent$6,000.00 | Property Taxes$1,614.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $1,614.00 | $8,070.00 | $16,140.00 | |||
| Net Cash Flow | $4,386.00 | $21,930.00 | $43,860.00 |