1740 FULFILLMENT DR (MLS: S5143694) For Sale

1740 FULFILLMENT DR, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,300.00 / month

Area: 5662

Property Info

  • MLS S5143694
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 5662
  • Living Area (sqft) 1700
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $150.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$359,500.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7.7%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.7 Gross Yield7.7% Annual Rent$27,600.00 Property Taxes$5,393.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $5,393.00 $26,965.00 $53,930.00
Net Cash Flow $22,207.00 $111,035.00 $222,070.00
HOA Fees $1,800.00 $9,000.00 $18,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.