784 SILVER PALM DR (MLS: S5143656) For Sale
784 SILVER PALM DR,
(Polk),
Haines City Florida 33844
Currently Rented at $2,350.00 / month
Area: 2395
- MLS S5143656
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2395
- Living Area (sqft) 1867
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $12.00
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.2
|
Gross Yield8.7%
|
Annual Rent$28,200.00
|
Property Taxes$8,070.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,200.00 $2,350.00 / mo
|
$141,000.00 $2,350.00 / mo
|
$282,000.00 $2,350.00 / mo
|
| Estimated Expenses |
|
|
|
$8,070.00 |
$40,350.00 |
$80,700.00 |
| Net Cash Flow |
|
|
|
$20,130.00 |
$100,650.00 |
$201,300.00 |
| HOA Fees |
|
|
|
$144.00 |
$720.00 |
$1,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.