6018 FALLGLOW LN (MLS: S5143557) For Sale
6018 FALLGLOW LN,
(Polk),
Haines City Florida 33844
Currently Rented at $2,400.00 / month
Area: 2290
- MLS S5143557
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2290
- Living Area (sqft) 1770
- Foundation Slab
- Min Lease Slab
- HOA Fees $54.00
Cash Flow
|
Cap Rate7.9
|
Gross Yield9.9%
|
Annual Rent$28,800.00
|
Property Taxes$5,120.20
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$5,120.20 |
$25,601.00 |
$51,202.00 |
| Net Cash Flow |
|
|
|
$23,679.80 |
$118,399.00 |
$236,798.00 |
| HOA Fees |
|
|
|
$648.00 |
$3,240.00 |
$6,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.