Property Info
- MLS S5143524
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2586
- Living Area (sqft) 1749
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.9 | Gross Yield8% | Annual Rent$33,600.00 | Property Taxes$4,544.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $4,544.00 | $22,720.00 | $45,440.00 | |||
| Net Cash Flow | $29,056.00 | $145,280.00 | $290,560.00 |