2617 GIARDINO LOOP (MLS: S5143495) For Sale

2617 GIARDINO LOOP, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,400.00 / month

Area: 2264

Property Info

  • MLS S5143495
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2264
  • Living Area (sqft) 1603
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $145.00

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)

Buy Price

$
$360,000.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8%
  • Lease End Date
  • February 09, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate5.9 Gross Yield8% Annual Rent$28,800.00 Property Taxes$5,800.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $5,800.55 $29,002.75 $58,005.50
Net Cash Flow $22,999.45 $114,997.25 $229,994.50
HOA Fees $1,740.00 $8,700.00 $17,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.