796 DEL PRADO DR (MLS: S5143480) For Sale

796 DEL PRADO DR, (Osceola), Kissimmee Florida 34758

Currently Rented at $1,850.00 / month

Area: 7710

Property Info

  • MLS S5143480
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 7710
  • Living Area (sqft) 1348
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $23.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$285,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 7.8%
  • Lease End Date
  • March 02, 2027
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate6.9 Gross Yield7.8% Annual Rent$22,200.00 Property Taxes$2,249.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $2,249.00 $11,245.00 $22,490.00
Net Cash Flow $19,951.00 $99,755.00 $199,510.00
HOA Fees $276.00 $1,380.00 $2,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.