2906 CANARY AVE (MLS: S5143457) For Sale
2906 CANARY AVE,
(Polk),
Davenport Florida 33837
Currently Rented at $2,050.00 / month
Area: 1663
- MLS S5143457
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1663
- Living Area (sqft) 1407
- Foundation Block
- Min Lease Block
- HOA Fees $256.00
Cash Flow
|
Cap Rate6.4
|
Gross Yield10%
|
Annual Rent$24,600.00
|
Property Taxes$5,929.01
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,600.00 $2,050.00 / mo
|
$123,000.00 $2,050.00 / mo
|
$246,000.00 $2,050.00 / mo
|
| Estimated Expenses |
|
|
|
$5,929.01 |
$29,645.05 |
$59,290.10 |
| Net Cash Flow |
|
|
|
$18,670.99 |
$93,354.95 |
$186,709.90 |
| HOA Fees |
|
|
|
$3,072.00 |
$15,360.00 |
$30,720.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.