1408 HILLSBOROUGH WAY (MLS: S5143241) For Sale

1408 HILLSBOROUGH WAY, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,800.00 / month

Area: 2330

Property Info

  • MLS S5143241
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2330
  • Living Area (sqft) 1912
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • L Dining
  • Open Floorplan

Buy Price

$
$275,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.2 Gross Yield7.9% Annual Rent$21,600.00 Property Taxes$3,408.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,408.00 $17,040.00 $34,080.00
Net Cash Flow $18,192.00 $90,960.00 $181,920.00
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.