1423 PACIFIC RD (MLS: S5143089) For Sale

1423 PACIFIC RD, (Osceola), Kissimmee Florida 34759

Currently Rented at $1,600.00 / month

Area: 1688

Property Info

  • MLS S5143089
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1688
  • Living Area (sqft) 1406
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $197.24

Interior Features

  • Other

Buy Price

$
$220,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate6.3 Gross Yield8.7% Annual Rent$19,200.00 Property Taxes$2,884.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,884.00 $14,420.00 $28,840.00
Net Cash Flow $16,316.00 $81,580.00 $163,160.00
HOA Fees $2,366.88 $11,834.40 $23,668.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.