1340 STOCKWELL AVE (MLS: S5142869) For Sale

1340 STOCKWELL AVE, (Osceola), Saint Cloud Florida 34771

Currently Rented at $2,500.00 / month

Area: 1648

Property Info

  • MLS S5142869
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1648
  • Living Area (sqft) 1648
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $157.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • PrimaryBedroom Upstairs

Buy Price

$
$350,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.7%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.7 Gross Yield8.6% Annual Rent$30,000.00 Property Taxes$4,812.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,812.00 $24,060.00 $48,120.00
Net Cash Flow $25,188.00 $125,940.00 $251,880.00
HOA Fees $1,884.00 $9,420.00 $18,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.