909 CHARO PKWY #1016 (MLS: S5142823) For Sale

909 CHARO PKWY #1016, (Polk), Davenport Florida 33897

Currently Rented at $2,500.00 / month

Area: 1541

Property Info

  • MLS S5142823
  • Unit No 1016
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1541
  • Living Area (sqft) 1437
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,483.00

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$99,999.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 9.3%
  • Gross Yield
  • 30%
  • Lease End Date
  • -
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate9.3 Gross Yield30% Annual Rent$30,000.00 Property Taxes$2,890.76 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $2,890.76 $14,453.80 $28,907.60
Net Cash Flow $27,109.24 $135,546.20 $271,092.40
HOA Fees $17,796.00 $88,980.00 $177,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.