13003 PLANTATION PARK CIR #1319 (MLS: S5142751) For Sale

13003 PLANTATION PARK CIR #1319, (Orange), Orlando Florida 32821

Currently Rented at $1,500.00 / month

Area: 886

Property Info

  • MLS S5142751
  • Unit No 1319
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 886
  • Living Area (sqft) 886
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $450.00

Interior Features

  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$212,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.7 Gross Yield8.5% Annual Rent$18,000.00 Property Taxes$2,620.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,620.00 $13,100.00 $26,200.00
Net Cash Flow $15,380.00 $76,900.00 $153,800.00
HOA Fees $5,400.00 $27,000.00 $54,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.