6440 AXEITOS TER #106 (MLS: S5142287) For Sale

6440 AXEITOS TER #106, (Orange), Orlando Florida 32835

Currently Rented at $2,300.00 / month

Area: 1438

Property Info

  • MLS S5142287
  • Unit No 106
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1438
  • Living Area (sqft) 1438
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $252.00

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Window Treatments

Buy Price

$
$275,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 10%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate8.0 Gross Yield10% Annual Rent$27,600.00 Property Taxes$2,681.15 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $2,681.15 $13,405.75 $26,811.50
Net Cash Flow $24,918.85 $124,594.25 $249,188.50
HOA Fees $3,024.00 $15,120.00 $30,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.