2588 SEDGE GRASS WAY (MLS: S5142015) For Sale
2588 SEDGE GRASS WAY,
(Orange),
Orlando Florida 32824
Currently Rented at $2,500.00 / month
Area: 2257
- MLS S5142015
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2257
- Living Area (sqft) 1484
- Foundation Slab
- Min Lease Slab
- HOA Fees $199.00
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate6.1
|
Gross Yield8.4%
|
Annual Rent$30,000.00
|
Property Taxes$5,832.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$5,832.00 |
$29,160.00 |
$58,320.00 |
| Net Cash Flow |
|
|
|
$24,168.00 |
$120,840.00 |
$241,680.00 |
| HOA Fees |
|
|
|
$2,388.00 |
$11,940.00 |
$23,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.