721 HARDWOOD CIR (MLS: S5141884) For Sale
721 HARDWOOD CIR,
(Orange),
Orlando Florida 32828
Currently Rented at $3,500.00 / month
Area: 2850
- MLS S5141884
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2850
- Living Area (sqft) 2250
- Foundation Slab
- Min Lease Slab
- HOA Fees $10.00
Cash Flow
|
Cap Rate6.2
|
Gross Yield7.4%
|
Annual Rent$42,000.00
|
Property Taxes$6,541.93
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,541.93 |
$32,709.65 |
$65,419.30 |
| Net Cash Flow |
|
|
|
$35,458.07 |
$177,290.35 |
$354,580.70 |
| HOA Fees |
|
|
|
$120.00 |
$600.00 |
$1,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.