2408 E MAGNOLIA ST (MLS: S5141300) For Sale
2408 E MAGNOLIA ST,
(Polk),
Lakeland Florida 33801
Currently Rented at $1,375.00 / month
Area: 730
- MLS S5141300
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 730
- Living Area (sqft) 730
- Foundation Slab
- Min Lease Slab
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate7.5
|
Gross Yield8.3%
|
Annual Rent$16,500.00
|
Property Taxes$1,611.78
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,500.00 $1,375.00 / mo
|
$82,500.00 $1,375.00 / mo
|
$165,000.00 $1,375.00 / mo
|
| Estimated Expenses |
|
|
|
$1,611.78 |
$8,058.90 |
$16,117.80 |
| Net Cash Flow |
|
|
|
$14,888.22 |
$74,441.10 |
$148,882.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.