4532 COMMANDER DR #2122 (MLS: S5141288) For Sale

4532 COMMANDER DR #2122, (Orange), Orlando Florida 32822

Currently Rented at $1,700.00 / month

Area: 1054

Property Info

  • MLS S5141288
  • Unit No 2122
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1054
  • Living Area (sqft) 1054
  • Foundation Block
  • Min Lease -

Interior Features

  • Ninguno

Buy Price

$
$175,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 10.2%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate10.2 Gross Yield11.7% Annual Rent$20,400.00 Property Taxes$2,622.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,622.67 $13,113.35 $26,226.70
Net Cash Flow $17,777.33 $88,886.65 $177,773.30